Cymora Solutions
Leveraged Buyout (LBO) Model
Assess investment returns based on acquisition leverage and operational improvements.
Entry & Financing
Entry EBITDA ($M)
Entry Multiple (x)
Leverage Ratio (Net Debt / EBITDA)
Transaction Fees ($M)
Operational Assumptions
Holding Period (Years)
Avg. Annual Growth (%)
Margin Improvement (bps)
Exit & Deleveraging
Exit Multiple (x)
Annual Debt Paydown ($M)
Run LBO Analysis
Returns Summary
Projected IRR
0.0%
Money on Invested Capital (MOIC)
0.0x
Entry Equity:
$0.0M
Exit Enterprise Value:
$0.0M
Exit Net Debt:
$0.0M
Investor Proceeds:
$0.0M